R02 Focus

    Gordon Growth Model — R02 Walkthrough with Worked Example

    21 April 20266 min read
    Gordon Growth Model dividend discount illustration for CII R02 exam revision

    The Gordon Growth Model (also called the Dividend Discount Model, or DDM) is the standard way to value a share that pays a steadily growing dividend. It comes up in the CII R02 exam most years — usually as a simple plug-the-numbers question.

    The formula

    P₀ = D₁ ÷ (r − g)

    Where:

    SymbolMeaning
    P₀Today's fair price of the share
    D₁Next year's expected dividend (note: not this year's)
    rRequired rate of return (often from CAPM)
    gConstant growth rate of the dividend, forever

    The model says a share is worth the next dividend divided by the gap between what investors demand (r) and how fast the dividend grows (g).

    Worked example

    Acme plc just paid a dividend of 20p. Dividends are expected to grow at 4% per year forever. Investors require a return of 9%.

    Step 1 — Find next year's dividend (D₁):

    D₁ = 20p × (1 + 0.04) = 20.8p

    Step 2 — Apply the formula:

    P₀ = 20.8p ÷ (0.09 − 0.04) = 20.8p ÷ 0.05 = 416p (£4.16)

    So under the model, Acme's fair share price today is £4.16.

    What R02 actually tests

    Three flavours of question come up:

    1. Value a share — given D₀ (or D₁), r, and g, calculate P₀.
    2. Solve for r — rearrange to r = (D₁ ÷ P₀) + g. This is the implied "cost of equity".
    3. Compare to market price — if your model price > actual price, the share is undervalued; if model price < actual, it's overvalued.

    Don't fall into these traps

    • Using D₀ instead of D₁. The numerator is next year's dividend. If the question gives you D₀ ("the dividend just paid"), multiply by (1 + g) first.
    • r ≤ g produces nonsense. If growth equals or exceeds the required return, the formula breaks (price would be infinite). The model only works when r > g.
    • Treating g as variable. Gordon assumes a constant growth rate forever — this is a strong assumption and a common multi-stage DDM is used in real practice. R02 sticks to the simple version.
    • Mixing percentages and decimals. Keep r and g consistent: either both decimals (0.09 and 0.04) or both percentages (9 and 4).

    How to remember it

    The denominator (r − g) is the net cost of holding the share — you demand r in return, but the growing dividend gives you back g for free. The smaller that gap, the higher today's price.

    A 1% change in g (from 4% to 5%) in our example pushes the price from £4.16 to £5.20 — a 25% jump. That sensitivity is exactly why the model is famous (and why it's risky to use it for fast-growing shares).

    Where it fits in R02

    The Gordon Growth Model lives in the equity valuation sub-topic, alongside P/E ratios, dividend yield, and book value. It's also the cleanest illustration of the link between dividend growth and share price — a concept R06 case studies often lean on too.

    Memorise D₁ ÷ (r − g), practise five worked examples, and you'll never lose the mark.

    Frequently Asked Questions

    The Gordon Growth Model values a share as P₀ = D₁ ÷ (r − g), where D₁ is next year's expected dividend, r is the required rate of return, and g is the constant dividend growth rate.

    Ready to test your knowledge?

    Put what you've learned into practice with exam-style questions